OMEGA 2.3.0 session Final started at 2024-03-04 19:37:57


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Aston Martin Lagonda
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Aston Martin Lagonda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.076698 (DELTA:0.076698)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436410 / 0.285694 (DELTA:0.150716)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.011816 (DELTA:0.011816)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.129072 (DELTA:0.129072)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.563590 / 0.478536 (DELTA:0.085055)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.018185 (DELTA:0.018185)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $214355 / $204147 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174686 / $177823 R:0.982359
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $201374 / $191785 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $217144 / $206803 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $178326 / $187233 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208326 / $198406 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $211430 / $204147 R:1.035672
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174686 / $177823 R:0.982359
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $198449 / $191785 R:1.034749
modified cross subsidized price / cost ALT sedan_wagon.BEV            $214219 / $206803 R:1.035856
modified cross subsidized price / cost ALT sedan_wagon.ICE            $178326 / $187233 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205401 / $198406 R:1.035258

cross subsidized price / cost ALT BEV                                 $216104 / $205813 R:1.050000
cross subsidized price / cost ALT ICE                                 $176965 / $183715 R:0.963257
cross subsidized price / cost ALT PHEV                                $205588 / $195798 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $183659 / $183659 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $187204 / $191594 R:0.977084
cross subsidized price / cost ALT TOTAL                               $185877 / $188625 R:0.985434

2023_0_0  SCORE:0.079744, CE:0.150716, CSPE:0.014566

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.022965 (DELTA:0.022965)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374208 / 0.347704 (DELTA:0.026503)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.003538 (DELTA:0.003538)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.038647 (DELTA:0.038647)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.625792 / 0.581700 (DELTA:0.044093)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005445 (DELTA:0.005445)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $204147 / $204147 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177823 / $177823 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191785 / $191785 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $206803 / $206803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187233 / $187233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198406 / $198406 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $201222 / $204147 R:0.985672
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177823 / $177823 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188860 / $191785 R:0.984749
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203878 / $206803 R:0.985856
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187233 / $187233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $195481 / $198406 R:0.985258

cross subsidized price / cost ALT BEV                                 $205813 / $205813 R:1.000000
cross subsidized price / cost ALT ICE                                 $183713 / $183713 R:1.000000
cross subsidized price / cost ALT PHEV                                $195798 / $195798 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179570 / $179570 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $188539 / $188539 R:1.000000
cross subsidized price / cost ALT TOTAL                               $185183 / $185183 R:1.000000

2023_1_1  SCORE:0.017669, CE:0.044093, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022965 / 0.022965 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.347704 / 0.347704 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003538 / 0.003538 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038647 / 0.038647 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.581700 / 0.581700 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005445 / 0.005445 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $204147 / $204147 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176645 / $176645 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191785 / $191785 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $206803 / $206803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $186605 / $186605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198406 / $198406 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $201222 / $204147 R:0.985672
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176645 / $176645 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188860 / $191785 R:0.984749
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203878 / $206803 R:0.985856
modified cross subsidized price / cost ALT sedan_wagon.ICE            $186605 / $186605 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $195481 / $198406 R:0.985258

cross subsidized price / cost ALT BEV                                 $205813 / $205813 R:1.000000
cross subsidized price / cost ALT ICE                                 $182879 / $182879 R:1.000000
cross subsidized price / cost ALT PHEV                                $195798 / $195798 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $178476 / $178476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $187955 / $187955 R:1.000000
cross subsidized price / cost ALT TOTAL                               $184408 / $184408 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Aston Martin Lagonda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047671 / 0.082059 (DELTA:0.034388)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.392005 / 0.287274 (DELTA:0.104730)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000007 / 0.015260 (DELTA:0.015253)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064259 / 0.131609 (DELTA:0.067350)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.469608 / 0.454319 (DELTA:0.015288)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026451 / 0.029478 (DELTA:0.003028)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $213310 / $203152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $173176 / $176586 R:0.980692
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $200886 / $191320 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $218031 / $207666 R:1.049910
cross subsidized price / cost ALT sedan_wagon.ICE                     $185770 / $188209 R:0.987039
cross subsidized price / cost ALT sedan_wagon.PHEV                    $191062 / $199739 R:0.956560

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $210085 / $203152 R:1.034125
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $173176 / $176586 R:0.980692
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $197661 / $191320 R:1.033143
modified cross subsidized price / cost ALT sedan_wagon.BEV            $214806 / $207666 R:1.034380
modified cross subsidized price / cost ALT sedan_wagon.ICE            $185770 / $188209 R:0.987039
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $187837 / $199739 R:0.940414

cross subsidized price / cost ALT BEV                                 $216218 / $205933 R:1.049944
cross subsidized price / cost ALT ICE                                 $180891 / $183707 R:0.984675
cross subsidized price / cost ALT PHEV                                $194413 / $196867 R:0.987534
cross subsidized price / cost ALT cuv_suv_van                         $182839 / $182839 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192923 / $192923 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189045 / $189044 R:1.000000

2024_0_0  SCORE:0.051458, CE:0.104730, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043334 / 0.043334 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.333201 / 0.333201 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008059 / 0.008059 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069501 / 0.069501 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.530339 / 0.530339 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015567 / 0.015567 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203152 / $203152 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176586 / $176586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191320 / $191320 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $207666 / $207666 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188209 / $188209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199739 / $199739 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199927 / $203152 R:0.984125
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176586 / $176586 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188095 / $191320 R:0.983143
modified cross subsidized price / cost ALT sedan_wagon.BEV            $204441 / $207666 R:0.984470
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188209 / $188209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196514 / $199739 R:0.983854

cross subsidized price / cost ALT BEV                                 $205933 / $205933 R:1.000000
cross subsidized price / cost ALT ICE                                 $183724 / $183724 R:1.000000
cross subsidized price / cost ALT PHEV                                $196867 / $196867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179888 / $179888 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190698 / $190698 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186541 / $186541 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Aston Martin Lagonda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.086403 (DELTA:0.086403)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404863 / 0.288135 (DELTA:0.116729)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046759 / 0.019811 (DELTA:0.026949)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.138761 (DELTA:0.138761)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.382620 / 0.416123 (DELTA:0.033502)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.165757 / 0.050769 (DELTA:0.114988)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $212528 / $202408 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $172836 / $176528 R:0.979088
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $200517 / $190969 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $217180 / $206838 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $185641 / $187933 R:0.987808
cross subsidized price / cost ALT sedan_wagon.PHEV                    $189769 / $199258 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $209228 / $202408 R:1.033696
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $172836 / $176528 R:0.979088
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $197217 / $190969 R:1.032720
modified cross subsidized price / cost ALT sedan_wagon.BEV            $213880 / $206838 R:1.034046
modified cross subsidized price / cost ALT sedan_wagon.ICE            $185641 / $187933 R:0.987808
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $186469 / $199258 R:0.935820

cross subsidized price / cost ALT BEV                                 $215395 / $205138 R:1.050000
cross subsidized price / cost ALT ICE                                 $180403 / $183267 R:0.984372
cross subsidized price / cost ALT PHEV                                $192786 / $196931 R:0.978952
cross subsidized price / cost ALT cuv_suv_van                         $182924 / $182924 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $193213 / $193213 R:0.999999
cross subsidized price / cost ALT TOTAL                               $189156 / $189156 R:0.999999

2025_0_0  SCORE:0.076694, CE:0.138761, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.045059 / 0.045059 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338958 / 0.338958 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010331 / 0.010331 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072363 / 0.072363 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.506813 / 0.506813 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026476 / 0.026476 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202408 / $202408 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176528 / $176528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190969 / $190969 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $206838 / $206838 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187933 / $187933 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199258 / $199258 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199108 / $202408 R:0.983696
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176528 / $176528 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187669 / $190969 R:0.982720
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203538 / $206838 R:0.984046
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187933 / $187933 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $195958 / $199258 R:0.983439

cross subsidized price / cost ALT BEV                                 $205138 / $205138 R:1.000000
cross subsidized price / cost ALT ICE                                 $183362 / $183362 R:1.000000
cross subsidized price / cost ALT PHEV                                $196931 / $196931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179863 / $179863 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190687 / $190687 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186418 / $186418 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Aston Martin Lagonda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.084684 (DELTA:0.084684)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.351505 / 0.277421 (DELTA:0.074085)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104987 / 0.042453 (DELTA:0.062534)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006506 / 0.133218 (DELTA:0.126712)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.375334 / 0.405210 (DELTA:0.029876)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.161667 / 0.057014 (DELTA:0.104653)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $210600 / $200571 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174797 / $176471 R:0.990513
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181604 / $190668 R:0.952464
cross subsidized price / cost ALT sedan_wagon.BEV                     $217056 / $206720 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $186866 / $188924 R:0.989109
cross subsidized price / cost ALT sedan_wagon.PHEV                    $190555 / $200083 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $207300 / $200571 R:1.033547
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174797 / $176471 R:0.990513
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178304 / $190668 R:0.935156
modified cross subsidized price / cost ALT sedan_wagon.BEV            $213756 / $206720 R:1.034036
modified cross subsidized price / cost ALT sedan_wagon.ICE            $186866 / $188924 R:0.989109
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $187255 / $200083 R:0.935888

cross subsidized price / cost ALT BEV                                 $214547 / $204331 R:1.050000
cross subsidized price / cost ALT ICE                                 $181961 / $183863 R:0.989657
cross subsidized price / cost ALT PHEV                                $186735 / $196064 R:0.952415
cross subsidized price / cost ALT cuv_suv_van                         $183006 / $183006 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193974 / $193974 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189537 / $189537 R:1.000000

2026_0_0  SCORE:0.073768, CE:0.126712, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053467 / 0.053467 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.324287 / 0.324287 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026803 / 0.026803 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084110 / 0.084110 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.475336 / 0.475336 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035997 / 0.035997 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200571 / $200571 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176471 / $176471 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190668 / $190668 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $206720 / $206720 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188924 / $188924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200083 / $200083 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197271 / $200571 R:0.983547
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176471 / $176471 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187368 / $190668 R:0.982692
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203420 / $206720 R:0.984036
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188924 / $188924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196783 / $200083 R:0.983507

cross subsidized price / cost ALT BEV                                 $204331 / $204331 R:1.000000
cross subsidized price / cost ALT ICE                                 $183874 / $183874 R:1.000000
cross subsidized price / cost ALT PHEV                                $196064 / $196064 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180597 / $180597 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192112 / $192112 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187454 / $187454 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Aston Martin Lagonda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000005 / 0.086766 (DELTA:0.086761)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.306254 / 0.273137 (DELTA:0.033118)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.152316 / 0.049083 (DELTA:0.103233)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019855 / 0.133098 (DELTA:0.113244)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.356660 / 0.389327 (DELTA:0.032667)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.164910 / 0.068589 (DELTA:0.096321)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $208593 / $198660 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $175122 / $176732 R:0.990891
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $182179 / $190780 R:0.954917
cross subsidized price / cost ALT sedan_wagon.BEV                     $215857 / $205578 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187736 / $189566 R:0.990346
cross subsidized price / cost ALT sedan_wagon.PHEV                    $191185 / $200745 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $204993 / $198660 R:1.031879
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $175122 / $176732 R:0.990891
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178579 / $190780 R:0.936047
modified cross subsidized price / cost ALT sedan_wagon.BEV            $212257 / $205578 R:1.032488
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187736 / $189566 R:0.990346
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $187585 / $200745 R:0.934448

cross subsidized price / cost ALT BEV                                 $212991 / $202848 R:1.050000
cross subsidized price / cost ALT ICE                                 $182535 / $184274 R:0.990562
cross subsidized price / cost ALT PHEV                                $187429 / $196588 R:0.953408
cross subsidized price / cost ALT cuv_suv_van                         $183069 / $183070 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194469 / $194469 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189807 / $189807 R:1.000000

2027_0_0  SCORE:0.074371, CE:0.113244, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067666 / 0.067666 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.303042 / 0.303042 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038278 / 0.038278 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103799 / 0.103799 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.433725 / 0.433725 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.053490 / 0.053490 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198660 / $198660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176732 / $176732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190780 / $190780 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $205578 / $205578 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189566 / $189566 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200745 / $200745 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $195060 / $198660 R:0.981879
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176732 / $176732 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187180 / $190780 R:0.981130
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201978 / $205578 R:0.982488
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189566 / $189566 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197145 / $200745 R:0.982067

cross subsidized price / cost ALT BEV                                 $202848 / $202848 R:1.000000
cross subsidized price / cost ALT ICE                                 $184287 / $184287 R:1.000000
cross subsidized price / cost ALT PHEV                                $196588 / $196588 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181674 / $181674 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193390 / $193390 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188598 / $188598 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000007 / 0.087509 (DELTA:0.087503)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344647 / 0.262527 (DELTA:0.082121)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115971 / 0.063684 (DELTA:0.052288)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.181255 / 0.181722 (DELTA:0.000467)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.357344 / 0.366057 (DELTA:0.008713)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000776 / 0.038501 (DELTA:0.037726)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $207590 / $197704 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176814 / $177965 R:0.993532
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180446 / $189284 R:0.953309
cross subsidized price / cost ALT sedan_wagon.BEV                     $205269 / $205269 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $192579 / $192579 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201460 / $201460 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203840 / $197704 R:1.031032
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176814 / $177965 R:0.993532
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $176696 / $189284 R:0.933497
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201519 / $205269 R:0.981731
modified cross subsidized price / cost ALT sedan_wagon.ICE            $192579 / $192579 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197710 / $201460 R:0.981386

cross subsidized price / cost ALT BEV                                 $206023 / $202810 R:1.015843
cross subsidized price / cost ALT ICE                                 $185995 / $186475 R:0.997422
cross subsidized price / cost ALT PHEV                                $188364 / $193872 R:0.971590
cross subsidized price / cost ALT cuv_suv_van                         $183882 / $183882 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $197095 / $197095 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191629 / $191629 R:1.000000

2028_0_0  SCORE:0.073970, CE:0.087503, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.016930 / 0.072340 (DELTA:0.055410)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.288735 / 0.288735 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108054 / 0.052644 (DELTA:0.055410)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150221 / 0.150221 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.431120 / 0.404232 (DELTA:0.026889)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004939 / 0.031827 (DELTA:0.026889)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197704 / $197704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177965 / $177965 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189284 / $189284 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $205269 / $205269 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $192579 / $192579 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201460 / $201460 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193954 / $197704 R:0.981032
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177965 / $177965 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185534 / $189284 R:0.980189
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201519 / $205269 R:0.981731
modified cross subsidized price / cost ALT sedan_wagon.ICE            $192579 / $192579 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197710 / $201460 R:0.981386

cross subsidized price / cost ALT BEV                                 $202810 / $202810 R:1.000000
cross subsidized price / cost ALT ICE                                 $186490 / $186490 R:1.000000
cross subsidized price / cost ALT PHEV                                $193872 / $193872 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182857 / $182857 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196312 / $196312 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190745 / $190745 R:1.000000

2028_1_1  SCORE:0.036940, CE:0.055410, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072340 / 0.072340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.288735 / 0.288735 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052644 / 0.052644 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150221 / 0.150221 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.404232 / 0.404232 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031827 / 0.031827 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197704 / $197704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176676 / $176676 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189284 / $189284 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $205269 / $205269 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $195185 / $195185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201460 / $201460 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193954 / $197704 R:0.981032
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176676 / $176676 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185534 / $189284 R:0.980189
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201519 / $205269 R:0.981731
modified cross subsidized price / cost ALT sedan_wagon.ICE            $195185 / $195185 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197710 / $201460 R:0.981386

cross subsidized price / cost ALT BEV                                 $202810 / $202810 R:1.000000
cross subsidized price / cost ALT ICE                                 $187473 / $187473 R:1.000000
cross subsidized price / cost ALT PHEV                                $193872 / $193872 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181957 / $181957 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $198109 / $198109 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191427 / $191427 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069159 / 0.069159 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.294232 / 0.294232 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050329 / 0.050329 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.143615 / 0.143615 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.412238 / 0.412238 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030428 / 0.030428 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197704 / $197704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $185739 / $185739 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189284 / $189284 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $205269 / $205269 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190721 / $190721 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201460 / $201460 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193954 / $197704 R:0.981032
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $185739 / $185739 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185534 / $189284 R:0.980189
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201519 / $205269 R:0.981731
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190721 / $190721 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197710 / $201460 R:0.981386

cross subsidized price / cost ALT BEV                                 $202810 / $202810 R:1.000000
cross subsidized price / cost ALT ICE                                 $188646 / $188646 R:1.000000
cross subsidized price / cost ALT PHEV                                $193872 / $193872 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $188171 / $188171 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194842 / $194842 R:1.000000
cross subsidized price / cost ALT TOTAL                               $192082 / $192082 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066703 / 0.066703 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.298474 / 0.298474 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048542 / 0.048542 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138516 / 0.138516 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.418417 / 0.418417 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029347 / 0.029347 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197704 / $197704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $185739 / $185739 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189284 / $189284 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $205269 / $205269 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190721 / $190721 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201460 / $201460 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193954 / $197704 R:0.981032
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $185739 / $185739 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185534 / $189284 R:0.980189
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201519 / $205269 R:0.981731
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190721 / $190721 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197710 / $201460 R:0.981386

cross subsidized price / cost ALT BEV                                 $202810 / $202810 R:1.000000
cross subsidized price / cost ALT ICE                                 $188647 / $188647 R:1.000000
cross subsidized price / cost ALT PHEV                                $193872 / $193872 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $188084 / $188084 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194696 / $194696 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191960 / $191960 R:1.000000

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Aston Martin Lagonda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085588 / 0.084152 (DELTA:0.001436)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.295667 / 0.265932 (DELTA:0.029735)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081613 / 0.066234 (DELTA:0.015379)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.194048 / 0.205570 (DELTA:0.011523)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.302094 / 0.304776 (DELTA:0.002682)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040990 / 0.073336 (DELTA:0.032346)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $205805 / $196112 R:1.049425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $184721 / $185550 R:0.995530
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180046 / $189031 R:0.952467
cross subsidized price / cost ALT sedan_wagon.BEV                     $207683 / $204074 R:1.017689
cross subsidized price / cost ALT sedan_wagon.ICE                     $187273 / $190738 R:0.981836
cross subsidized price / cost ALT sedan_wagon.PHEV                    $205635 / $201356 R:1.021254

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $201905 / $196112 R:1.029538
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $184721 / $185550 R:0.995530
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $176146 / $189031 R:0.931836
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203783 / $204074 R:0.998578
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187273 / $190738 R:0.981836
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201735 / $201356 R:1.001885

cross subsidized price / cost ALT BEV                                 $207138 / $201761 R:1.026649
cross subsidized price / cost ALT ICE                                 $186084 / $188320 R:0.988123
cross subsidized price / cost ALT PHEV                                $193492 / $195507 R:0.989692
cross subsidized price / cost ALT cuv_suv_van                         $188239 / $188239 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196769 / $196769 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193218 / $193218 R:1.000000

2029_0_0  SCORE:0.015517, CE:0.032346, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080411 / 0.081536 (DELTA:0.001124)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.270608 / 0.270608 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065299 / 0.064174 (DELTA:0.001124)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.199178 / 0.199178 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.321471 / 0.321368 (DELTA:0.000103)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.063033 / 0.063135 (DELTA:0.000103)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196112 / $196112 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $185550 / $185550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189031 / $189031 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $194591 / $204074 R:0.953536
cross subsidized price / cost ALT sedan_wagon.ICE                     $194656 / $190738 R:1.020541
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211423 / $201356 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192212 / $196112 R:0.980113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $185550 / $185550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185131 / $189031 R:0.979369
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190691 / $204074 R:0.934425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194656 / $190738 R:1.020541
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207523 / $201356 R:1.030631

cross subsidized price / cost ALT BEV                                 $195033 / $201761 R:0.966654
cross subsidized price / cost ALT ICE                                 $190493 / $188366 R:1.011292
cross subsidized price / cost ALT PHEV                                $200136 / $195143 R:1.025585
cross subsidized price / cost ALT cuv_suv_van                         $188155 / $188155 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196448 / $196437 R:1.000053
cross subsidized price / cost ALT TOTAL                               $192995 / $192989 R:1.000032

2029_1_1  SCORE:0.000750, CE:0.001124, CSPE:0.000032

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081536 / 0.081536 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.270608 / 0.270608 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064174 / 0.064174 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.199176 / 0.199178 (DELTA:0.000003)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.321945 / 0.321438 (DELTA:0.000507)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.062561 / 0.063066 (DELTA:0.000504)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196112 / $196112 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $185550 / $185550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189031 / $189031 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $194474 / $204074 R:0.952959
cross subsidized price / cost ALT sedan_wagon.ICE                     $194656 / $190738 R:1.020541
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211423 / $201356 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192212 / $196112 R:0.980113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $185550 / $185550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185131 / $189031 R:0.979369
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190574 / $204074 R:0.933848
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194656 / $190738 R:1.020541
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207523 / $201356 R:1.030631

cross subsidized price / cost ALT BEV                                 $194950 / $201761 R:0.966240
cross subsidized price / cost ALT ICE                                 $190494 / $188367 R:1.011293
cross subsidized price / cost ALT PHEV                                $200130 / $195140 R:1.025572
cross subsidized price / cost ALT cuv_suv_van                         $188155 / $188155 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196405 / $196436 R:0.999845
cross subsidized price / cost ALT TOTAL                               $192971 / $192988 R:0.999908

2029_2_2  SCORE:0.000000, CE:0.000507, CSPE:0.000092

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081536 / 0.081536 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.270608 / 0.270608 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064174 / 0.064174 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.199178 / 0.199178 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.321438 / 0.321438 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.063066 / 0.063066 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196112 / $196112 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $185550 / $185550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189031 / $189031 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $194474 / $204074 R:0.952959
cross subsidized price / cost ALT sedan_wagon.ICE                     $194656 / $190738 R:1.020541
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211423 / $201356 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192212 / $196112 R:0.980113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $185550 / $185550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185131 / $189031 R:0.979369
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190574 / $204074 R:0.933848
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194656 / $190738 R:1.020541
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207523 / $201356 R:1.030631

cross subsidized price / cost ALT BEV                                 $194950 / $201761 R:0.966240
cross subsidized price / cost ALT ICE                                 $190494 / $188367 R:1.011293
cross subsidized price / cost ALT PHEV                                $200130 / $195140 R:1.025572
cross subsidized price / cost ALT cuv_suv_van                         $188155 / $188155 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196405 / $196436 R:0.999845
cross subsidized price / cost ALT TOTAL                               $192971 / $192988 R:0.999908

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000092

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Aston Martin Lagonda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068734 / 0.087568 (DELTA:0.018834)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.280005 / 0.252540 (DELTA:0.027464)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.114730 / 0.077901 (DELTA:0.036829)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.290395 / 0.290553 (DELTA:0.000158)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.225874 / 0.226426 (DELTA:0.000552)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020263 / 0.065013 (DELTA:0.044750)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $205580 / $195790 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $184752 / $185369 R:0.996670
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180072 / $189076 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $198779 / $203998 R:0.974414
cross subsidized price / cost ALT sedan_wagon.ICE                     $194718 / $190871 R:1.020157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211506 / $201578 R:1.049249

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $201455 / $195790 R:1.028932
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $184752 / $185369 R:0.996670
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $175947 / $189076 R:0.930564
modified cross subsidized price / cost ALT sedan_wagon.BEV            $194654 / $203998 R:0.954193
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194718 / $190871 R:1.020157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207381 / $201578 R:1.028786

cross subsidized price / cost ALT BEV                                 $200354 / $202098 R:0.991372
cross subsidized price / cost ALT ICE                                 $189463 / $187970 R:1.007944
cross subsidized price / cost ALT PHEV                                $194371 / $194763 R:0.997989
cross subsidized price / cost ALT cuv_suv_van                         $188243 / $188243 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $198621 / $198621 R:1.000000
cross subsidized price / cost ALT TOTAL                               $194283 / $194283 R:1.000000

2030_0_0  SCORE:0.027710, CE:0.044750, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Aston Martin Lagonda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112615 / 0.112476 (DELTA:0.000139)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252540 / 0.252540 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052854 / 0.052992 (DELTA:0.000139)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.288242 / 0.261470 (DELTA:0.026772)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.268619 / 0.256507 (DELTA:0.012111)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025130 / 0.064013 (DELTA:0.038883)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $201169 / $195790 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $183502 / $185369 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187171 / $189076 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $201247 / $203998 R:0.986513
cross subsidized price / cost ALT sedan_wagon.ICE                     $191160 / $190871 R:1.001515
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211657 / $201578 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197044 / $195790 R:1.006404
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $183502 / $185369 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183046 / $189076 R:0.968110
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197122 / $203998 R:0.966293
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191160 / $190871 R:1.001515
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207532 / $201578 R:1.029537

cross subsidized price / cost ALT BEV                                 $201224 / $201530 R:0.998482
cross subsidized price / cost ALT ICE                                 $187361 / $188141 R:0.995851
cross subsidized price / cost ALT PHEV                                $200567 / $195916 R:1.023742
cross subsidized price / cost ALT cuv_suv_van                         $188721 / $188643 R:1.000412
cross subsidized price / cost ALT sedan_wagon                         $197946 / $197946 R:1.000000
cross subsidized price / cost ALT TOTAL                               $194090 / $194057 R:1.000167

2030_1_1  SCORE:0.000422, CE:0.038883, CSPE:0.000167

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101186 / 0.101230 (DELTA:0.000044)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252540 / 0.252540 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064283 / 0.064239 (DELTA:0.000044)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.261470 / 0.261470 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.256507 / 0.256507 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.064013 / 0.064013 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200151 / $195790 R:1.022274
cross subsidized price / cost ALT cuv_suv_van.ICE                     $185857 / $185369 R:1.002635
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180290 / $189076 R:0.953536
cross subsidized price / cost ALT sedan_wagon.BEV                     $201247 / $203998 R:0.986513
cross subsidized price / cost ALT sedan_wagon.ICE                     $191160 / $190871 R:1.001515
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211657 / $201578 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196026 / $195790 R:1.001205
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $185857 / $185369 R:1.002635
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $176165 / $189076 R:0.931720
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197122 / $203998 R:0.966293
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191160 / $190871 R:1.001515
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207532 / $201578 R:1.029537

cross subsidized price / cost ALT BEV                                 $200941 / $201708 R:0.996201
cross subsidized price / cost ALT ICE                                 $188529 / $188141 R:1.002062
cross subsidized price / cost ALT PHEV                                $195946 / $195316 R:1.003227
cross subsidized price / cost ALT cuv_suv_van                         $188463 / $188462 R:1.000006
cross subsidized price / cost ALT sedan_wagon                         $197946 / $197946 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193982 / $193982 R:1.000002

2030_2_2  SCORE:0.000030, CE:0.000044, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Aston Martin Lagonda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138259 / 0.132122 (DELTA:0.006137)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.187825 / 0.170459 (DELTA:0.017366)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.138633 / 0.117151 (DELTA:0.021482)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.331256 / 0.307392 (DELTA:0.023865)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204023 / 0.204020 (DELTA:0.000003)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.068856 (DELTA:0.068853)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203234 / $195384 R:1.040180
cross subsidized price / cost ALT cuv_suv_van.ICE                     $185062 / $185195 R:0.999283
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180274 / $188935 R:0.954160
cross subsidized price / cost ALT sedan_wagon.BEV                     $197740 / $203806 R:0.970233
cross subsidized price / cost ALT sedan_wagon.ICE                     $196689 / $190952 R:1.030042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211812 / $201725 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198159 / $195384 R:1.014206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $185062 / $185195 R:0.999283
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $175199 / $188935 R:0.927299
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192665 / $203806 R:0.945332
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196689 / $190952 R:1.030042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206737 / $201725 R:1.024842

cross subsidized price / cost ALT BEV                                 $199391 / $201274 R:0.990644
cross subsidized price / cost ALT ICE                                 $191396 / $188332 R:1.016274
cross subsidized price / cost ALT PHEV                                $191949 / $193670 R:0.991114
cross subsidized price / cost ALT cuv_suv_van                         $189446 / $189446 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $199040 / $199040 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195013 / $195013 R:1.000000

2031_0_0  SCORE:0.014995, CE:0.068853, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Aston Martin Lagonda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126549 / 0.126550 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.169656 / 0.173716 (DELTA:0.004061)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123528 / 0.119466 (DELTA:0.004062)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.350634 / 0.313537 (DELTA:0.037097)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224259 / 0.197572 (DELTA:0.026687)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005375 / 0.069160 (DELTA:0.063785)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $204521 / $195384 R:1.046765
cross subsidized price / cost ALT cuv_suv_van.ICE                     $184726 / $185195 R:0.997468
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179938 / $188935 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197347 / $203806 R:0.968309
cross subsidized price / cost ALT sedan_wagon.ICE                     $197671 / $190952 R:1.035188
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211812 / $201725 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199446 / $195384 R:1.020790
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $184726 / $185195 R:0.997468
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $174863 / $188935 R:0.925520
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192272 / $203806 R:0.943408
modified cross subsidized price / cost ALT sedan_wagon.ICE            $197671 / $190952 R:1.035188
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206737 / $201725 R:1.024842

cross subsidized price / cost ALT BEV                                 $199410 / $201384 R:0.990197
cross subsidized price / cost ALT ICE                                 $191615 / $188259 R:1.017827
cross subsidized price / cost ALT PHEV                                $191625 / $193625 R:0.989670
cross subsidized price / cost ALT cuv_suv_van                         $189331 / $189331 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $199182 / $199182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195047 / $195047 R:1.000000

2031_1_1  SCORE:0.002708, CE:0.063785, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141686 / 0.141399 (DELTA:0.000287)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.187734 / 0.187740 (DELTA:0.000006)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090312 / 0.090593 (DELTA:0.000281)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.313537 / 0.313537 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.197572 / 0.197572 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.069160 / 0.069160 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $201090 / $195384 R:1.029205
cross subsidized price / cost ALT cuv_suv_van.ICE                     $182260 / $185195 R:0.984150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186268 / $188935 R:0.985883
cross subsidized price / cost ALT sedan_wagon.BEV                     $197347 / $203806 R:0.968309
cross subsidized price / cost ALT sedan_wagon.ICE                     $197671 / $190952 R:1.035188
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211812 / $201725 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196015 / $195384 R:1.003231
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $182260 / $185195 R:0.984150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $181193 / $188935 R:0.959022
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192272 / $203806 R:0.943408
modified cross subsidized price / cost ALT sedan_wagon.ICE            $197671 / $190952 R:1.035188
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206737 / $201725 R:1.024842

cross subsidized price / cost ALT BEV                                 $198511 / $201188 R:0.986690
cross subsidized price / cost ALT ICE                                 $190162 / $188147 R:1.010710
cross subsidized price / cost ALT PHEV                                $197326 / $194472 R:1.014676
cross subsidized price / cost ALT cuv_suv_van                         $189468 / $189435 R:1.000178
cross subsidized price / cost ALT sedan_wagon                         $199182 / $199182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195105 / $195090 R:1.000073

2031_2_2  SCORE:0.000261, CE:0.000287, CSPE:0.000073

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Aston Martin Lagonda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.181972 / 0.180952 (DELTA:0.001021)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.114829 / 0.116341 (DELTA:0.001512)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167583 / 0.123434 (DELTA:0.044149)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.322762 / 0.295827 (DELTA:0.026935)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212852 / 0.212147 (DELTA:0.000705)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.071299 (DELTA:0.071298)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $195368 / $195442 R:0.999623
cross subsidized price / cost ALT cuv_suv_van.ICE                     $194277 / $185026 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180250 / $188862 R:0.954402
cross subsidized price / cost ALT sedan_wagon.BEV                     $198984 / $204114 R:0.974866
cross subsidized price / cost ALT sedan_wagon.ICE                     $194924 / $191166 R:1.019659
cross subsidized price / cost ALT sedan_wagon.PHEV                    $212181 / $202077 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $189368 / $195442 R:0.968923
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $194277 / $185026 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $174250 / $188862 R:0.922633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192984 / $204114 R:0.945470
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194924 / $191166 R:1.019659
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206181 / $202077 R:1.020308

cross subsidized price / cost ALT BEV                                 $197612 / $200823 R:0.984010
cross subsidized price / cost ALT ICE                                 $194695 / $188991 R:1.030179
cross subsidized price / cost ALT PHEV                                $191941 / $193701 R:0.990918
cross subsidized price / cost ALT cuv_suv_van                         $190631 / $190631 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $199121 / $199121 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195549 / $195549 R:1.000000

2032_0_0  SCORE:0.015561, CE:0.071298, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Aston Martin Lagonda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142267 / 0.172168 (DELTA:0.029901)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.120789 / 0.123571 (DELTA:0.002782)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157671 / 0.124988 (DELTA:0.032683)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.373778 / 0.304500 (DELTA:0.069279)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205494 / 0.203131 (DELTA:0.002363)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.071643 (DELTA:0.071642)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196542 / $195442 R:1.005627
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192590 / $185026 R:1.040883
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179869 / $188862 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $198370 / $204114 R:0.971859
cross subsidized price / cost ALT sedan_wagon.ICE                     $196213 / $191166 R:1.026401
cross subsidized price / cost ALT sedan_wagon.PHEV                    $212181 / $202077 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $190542 / $195442 R:0.974927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192590 / $185026 R:1.040883
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $173869 / $188862 R:0.920612
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192370 / $204114 R:0.942463
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196213 / $191166 R:1.026401
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206181 / $202077 R:1.020308

cross subsidized price / cost ALT BEV                                 $197710 / $200982 R:0.983719
cross subsidized price / cost ALT ICE                                 $194843 / $188843 R:1.031768
cross subsidized price / cost ALT PHEV                                $191642 / $193677 R:0.989491
cross subsidized price / cost ALT cuv_suv_van                         $190428 / $190428 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $199321 / $199321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195580 / $195580 R:1.000000

2032_1_1  SCORE:0.021789, CE:0.071642, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199771 / 0.199695 (DELTA:0.000076)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.129977 / 0.130506 (DELTA:0.000528)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090979 / 0.090526 (DELTA:0.000452)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.304500 / 0.304500 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203131 / 0.203131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.071643 / 0.071643 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192006 / $195442 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $190109 / $185026 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188862 / $188862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $198370 / $204114 R:0.971859
cross subsidized price / cost ALT sedan_wagon.ICE                     $196213 / $191166 R:1.026401
cross subsidized price / cost ALT sedan_wagon.PHEV                    $212181 / $202077 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186006 / $195442 R:0.951718
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $190109 / $185026 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182862 / $188862 R:0.968231
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192370 / $204114 R:0.942463
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196213 / $191166 R:1.026401
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206181 / $202077 R:1.020308

cross subsidized price / cost ALT BEV                                 $195849 / $200679 R:0.975931
cross subsidized price / cost ALT ICE                                 $193825 / $188764 R:1.026812
cross subsidized price / cost ALT PHEV                                $199164 / $194700 R:1.022926
cross subsidized price / cost ALT cuv_suv_van                         $190741 / $190795 R:0.999715
cross subsidized price / cost ALT sedan_wagon                         $199321 / $199321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195711 / $195734 R:0.999883

2032_2_2  SCORE:0.000453, CE:0.000528, CSPE:0.000117

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199771 / 0.199695 (DELTA:0.000076)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.129977 / 0.130506 (DELTA:0.000528)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090979 / 0.090526 (DELTA:0.000452)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.304500 / 0.304500 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203131 / 0.203131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.071643 / 0.071643 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192006 / $195442 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $190109 / $185026 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188862 / $188862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $198370 / $204114 R:0.971859
cross subsidized price / cost ALT sedan_wagon.ICE                     $196213 / $191166 R:1.026401
cross subsidized price / cost ALT sedan_wagon.PHEV                    $212181 / $202077 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186006 / $195442 R:0.951718
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $190109 / $185026 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182862 / $188862 R:0.968231
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192370 / $204114 R:0.942463
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196213 / $191166 R:1.026401
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206181 / $202077 R:1.020308

cross subsidized price / cost ALT BEV                                 $195849 / $200679 R:0.975931
cross subsidized price / cost ALT ICE                                 $193825 / $188764 R:1.026812
cross subsidized price / cost ALT PHEV                                $199164 / $194700 R:1.022926
cross subsidized price / cost ALT cuv_suv_van                         $190741 / $190795 R:0.999715
cross subsidized price / cost ALT sedan_wagon                         $199321 / $199321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195711 / $195734 R:0.999883

2032_3_3  SCORE:0.000453, CE:0.000528, CSPE:0.000117

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199771 / 0.199695 (DELTA:0.000076)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.129977 / 0.130506 (DELTA:0.000528)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090979 / 0.090526 (DELTA:0.000452)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.304500 / 0.304500 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203131 / 0.203131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.071643 / 0.071643 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192006 / $195442 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $190109 / $185026 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188862 / $188862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $198370 / $204114 R:0.971859
cross subsidized price / cost ALT sedan_wagon.ICE                     $196213 / $191166 R:1.026401
cross subsidized price / cost ALT sedan_wagon.PHEV                    $212181 / $202077 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186006 / $195442 R:0.951718
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $190109 / $185026 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182862 / $188862 R:0.968231
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192370 / $204114 R:0.942463
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196213 / $191166 R:1.026401
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206181 / $202077 R:1.020308

cross subsidized price / cost ALT BEV                                 $195849 / $200679 R:0.975931
cross subsidized price / cost ALT ICE                                 $193825 / $188764 R:1.026812
cross subsidized price / cost ALT PHEV                                $199164 / $194700 R:1.022926
cross subsidized price / cost ALT cuv_suv_van                         $190741 / $190795 R:0.999715
cross subsidized price / cost ALT sedan_wagon                         $199321 / $199321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195711 / $195734 R:0.999883

2032_4_4  SCORE:0.000453, CE:0.000528, CSPE:0.000117

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=5 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199771 / 0.199695 (DELTA:0.000076)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.129977 / 0.130506 (DELTA:0.000528)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090979 / 0.090526 (DELTA:0.000452)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.304500 / 0.304500 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203131 / 0.203131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.071643 / 0.071643 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192006 / $195442 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $190109 / $185026 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188862 / $188862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $198370 / $204114 R:0.971859
cross subsidized price / cost ALT sedan_wagon.ICE                     $196213 / $191166 R:1.026401
cross subsidized price / cost ALT sedan_wagon.PHEV                    $212181 / $202077 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186006 / $195442 R:0.951718
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $190109 / $185026 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182862 / $188862 R:0.968231
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192370 / $204114 R:0.942463
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196213 / $191166 R:1.026401
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206181 / $202077 R:1.020308

cross subsidized price / cost ALT BEV                                 $195849 / $200679 R:0.975931
cross subsidized price / cost ALT ICE                                 $193825 / $188764 R:1.026812
cross subsidized price / cost ALT PHEV                                $199164 / $194700 R:1.022926
cross subsidized price / cost ALT cuv_suv_van                         $190741 / $190795 R:0.999715
cross subsidized price / cost ALT sedan_wagon                         $199321 / $199321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195711 / $195734 R:0.999883

2032_5_5  SCORE:0.000453, CE:0.000528, CSPE:0.000117

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154836 / 0.171200 (DELTA:0.016364)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.068212 / 0.143520 (DELTA:0.075308)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.242044 / 0.107257 (DELTA:0.134787)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.240353 / 0.259726 (DELTA:0.019373)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294549 / 0.286263 (DELTA:0.008286)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.032034 (DELTA:0.032028)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $193117 / $194824 R:0.991238
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191297 / $182538 R:1.047982
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179905 / $188900 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $212707 / $203879 R:1.043299
cross subsidized price / cost ALT sedan_wagon.ICE                     $183913 / $193049 R:0.952678
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211330 / $201267 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193117 / $194824 R:0.991238
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191297 / $182538 R:1.047982
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179905 / $188900 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $212707 / $203879 R:1.043299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $183913 / $193049 R:0.952678
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211330 / $201267 R:1.050000

cross subsidized price / cost ALT BEV                                 $204924 / $200281 R:1.023179
cross subsidized price / cost ALT ICE                                 $186379 / $189539 R:0.983328
cross subsidized price / cost ALT PHEV                                $187132 / $191744 R:0.975946
cross subsidized price / cost ALT cuv_suv_van                         $189140 / $189140 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $198370 / $198370 R:1.000000
cross subsidized price / cost ALT TOTAL                               $194475 / $194475 R:1.000000

2033_0_0  SCORE:0.075486, CE:0.134787, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166487 / 0.166487 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.151186 / 0.151186 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104304 / 0.104304 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.252575 / 0.252575 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294296 / 0.294296 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031152 / 0.031152 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192411 / $194824 R:0.987616
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192537 / $183671 R:1.048267
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179905 / $188900 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $203879 / $203879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $196235 / $196235 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201267 / $201267 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192411 / $194824 R:0.987616
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192537 / $183671 R:1.048267
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179905 / $188900 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203879 / $203879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196235 / $196235 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201267 / $201267 R:1.000000

cross subsidized price / cost ALT BEV                                 $199323 / $200281 R:0.995214
cross subsidized price / cost ALT ICE                                 $194980 / $191971 R:1.015673
cross subsidized price / cost ALT PHEV                                $184818 / $191744 R:0.963876
cross subsidized price / cost ALT cuv_suv_van                         $189365 / $189364 R:1.000005
cross subsidized price / cost ALT sedan_wagon                         $199846 / $199846 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195423 / $195423 R:1.000002

2033_1_1  SCORE:0.000005, CE:0.000000, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160171 / 0.160171 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161459 / 0.161459 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100347 / 0.100347 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.242993 / 0.242993 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305059 / 0.305059 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029970 / 0.029970 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194324 / $194824 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $188717 / $183671 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181323 / $188900 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $203879 / $203879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $196235 / $196235 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201267 / $201267 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194324 / $194824 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $188717 / $183671 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $181323 / $188900 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203879 / $203879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196235 / $196235 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201267 / $201267 R:1.000000

cross subsidized price / cost ALT BEV                                 $200083 / $200281 R:0.999009
cross subsidized price / cost ALT ICE                                 $193633 / $191887 R:1.009101
cross subsidized price / cost ALT PHEV                                $185910 / $191744 R:0.969573
cross subsidized price / cost ALT cuv_suv_van                         $189087 / $189148 R:0.999679
cross subsidized price / cost ALT sedan_wagon                         $199709 / $199709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $195227 / $195253 R:0.999869

2033_2_2  SCORE:0.000321, CE:0.000000, CSPE:0.000131

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Aston Martin Lagonda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106247 / 0.133335 (DELTA:0.027088)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.087312 / 0.163268 (DELTA:0.075956)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.272156 / 0.126685 (DELTA:0.145471)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.331464 / 0.326891 (DELTA:0.004572)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202724 / 0.189025 (DELTA:0.013699)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000097 / 0.060796 (DELTA:0.060698)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203530 / $193846 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191499 / $182388 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179611 / $188591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $193611 / $203282 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $206096 / $196281 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211257 / $201197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203530 / $193846 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191499 / $182388 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179611 / $188591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $193611 / $203282 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206096 / $196281 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211257 / $201197 R:1.050000

cross subsidized price / cost ALT BEV                                 $196485 / $200548 R:0.979737
cross subsidized price / cost ALT ICE                                 $199331 / $189843 R:1.049980
cross subsidized price / cost ALT PHEV                                $189873 / $192679 R:0.985436
cross subsidized price / cost ALT cuv_suv_van                         $191731 / $187854 R:1.020638
cross subsidized price / cost ALT sedan_wagon                         $199563 / $200768 R:0.994000
cross subsidized price / cost ALT TOTAL                               $196248 / $195302 R:1.004846

2034_0_0  SCORE:0.103477, CE:0.145471, CSPE:0.004846

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Aston Martin Lagonda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123996 / 0.133335 (DELTA:0.009339)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.077308 / 0.163268 (DELTA:0.085960)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.221984 / 0.126685 (DELTA:0.095299)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.315058 / 0.277593 (DELTA:0.037465)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228249 / 0.228099 (DELTA:0.000149)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033406 / 0.071019 (DELTA:0.037614)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203530 / $193846 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191499 / $182388 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179611 / $188591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $198917 / $203282 R:0.978525
cross subsidized price / cost ALT sedan_wagon.ICE                     $198462 / $196281 R:1.011109
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211257 / $201197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203530 / $193846 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191499 / $182388 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179611 / $188591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $198917 / $203282 R:0.978525
modified cross subsidized price / cost ALT sedan_wagon.ICE            $198462 / $196281 R:1.011109
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211257 / $201197 R:1.050000

cross subsidized price / cost ALT BEV                                 $200414 / $200221 R:1.000965
cross subsidized price / cost ALT ICE                                 $195557 / $190485 R:1.026626
cross subsidized price / cost ALT PHEV                                $190979 / $193120 R:0.988914
cross subsidized price / cost ALT cuv_suv_van                         $191731 / $187854 R:1.020638
cross subsidized price / cost ALT sedan_wagon                         $200257 / $200257 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196648 / $195007 R:1.008416

2034_1_1  SCORE:0.084171, CE:0.095299, CSPE:0.008416

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133335 / 0.133335 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.163268 / 0.163268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126685 / 0.126685 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.315064 / 0.315064 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189025 / 0.189073 (DELTA:0.000048)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.072622 / 0.072574 (DELTA:0.000048)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203530 / $193846 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192683 / $183516 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179611 / $188591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $195129 / $203282 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $206096 / $196281 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211257 / $201197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203530 / $193846 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192683 / $183516 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179611 / $188591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195129 / $203282 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206096 / $196281 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211257 / $201197 R:1.050000

cross subsidized price / cost ALT BEV                                 $197627 / $200476 R:0.985786
cross subsidized price / cost ALT ICE                                 $199881 / $190366 R:1.049980
cross subsidized price / cost ALT PHEV                                $191137 / $193183 R:0.989411
cross subsidized price / cost ALT cuv_suv_van                         $192188 / $188289 R:1.020706
cross subsidized price / cost ALT sedan_wagon                         $200754 / $200725 R:1.000145
cross subsidized price / cost ALT TOTAL                               $197128 / $195461 R:1.008529

2034_2_2  SCORE:0.020706, CE:0.000048, CSPE:0.008529

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133335 / 0.133335 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.163268 / 0.163268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126685 / 0.126685 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.315064 / 0.315064 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189073 / 0.189073 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.072574 / 0.072574 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203530 / $193846 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192683 / $183516 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179611 / $188591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $195129 / $203282 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $206096 / $196281 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211257 / $201197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203530 / $193846 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192683 / $183516 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179611 / $188591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195129 / $203282 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206096 / $196281 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211257 / $201197 R:1.050000

cross subsidized price / cost ALT BEV                                 $197627 / $200476 R:0.985786
cross subsidized price / cost ALT ICE                                 $199881 / $190366 R:1.049980
cross subsidized price / cost ALT PHEV                                $191137 / $193183 R:0.989411
cross subsidized price / cost ALT cuv_suv_van                         $192188 / $188289 R:1.020706
cross subsidized price / cost ALT sedan_wagon                         $200754 / $200725 R:1.000145
cross subsidized price / cost ALT TOTAL                               $197128 / $195461 R:1.008529

2034_3_3  SCORE:0.020706, CE:0.000000, CSPE:0.008529

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133335 / 0.133335 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.163268 / 0.163268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126685 / 0.126685 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.315064 / 0.315064 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189073 / 0.189073 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.072574 / 0.072574 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203530 / $193846 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192683 / $183516 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179611 / $188591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $195129 / $203282 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $206096 / $196281 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211257 / $201197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203530 / $193846 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192683 / $183516 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179611 / $188591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195129 / $203282 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206096 / $196281 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211257 / $201197 R:1.050000

cross subsidized price / cost ALT BEV                                 $197627 / $200476 R:0.985786
cross subsidized price / cost ALT ICE                                 $199881 / $190366 R:1.049980
cross subsidized price / cost ALT PHEV                                $191137 / $193183 R:0.989411
cross subsidized price / cost ALT cuv_suv_van                         $192188 / $188289 R:1.020706
cross subsidized price / cost ALT sedan_wagon                         $200754 / $200725 R:1.000145
cross subsidized price / cost ALT TOTAL                               $197128 / $195461 R:1.008529

2034_4_4  SCORE:0.020706, CE:0.000000, CSPE:0.008529

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=5 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133335 / 0.133335 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.163268 / 0.163268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126685 / 0.126685 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.315064 / 0.315064 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189073 / 0.189073 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.072574 / 0.072574 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203530 / $193846 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192683 / $183516 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179611 / $188591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $195129 / $203282 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $206096 / $196281 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211257 / $201197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203530 / $193846 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192683 / $183516 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179611 / $188591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195129 / $203282 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206096 / $196281 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211257 / $201197 R:1.050000

cross subsidized price / cost ALT BEV                                 $197627 / $200476 R:0.985786
cross subsidized price / cost ALT ICE                                 $199881 / $190366 R:1.049980
cross subsidized price / cost ALT PHEV                                $191137 / $193183 R:0.989411
cross subsidized price / cost ALT cuv_suv_van                         $192188 / $188289 R:1.020706
cross subsidized price / cost ALT sedan_wagon                         $200754 / $200725 R:1.000145
cross subsidized price / cost ALT TOTAL                               $197128 / $195461 R:1.008529

2034_5_5  SCORE:0.020706, CE:0.000000, CSPE:0.008529

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Aston Martin Lagonda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096400 / 0.136426 (DELTA:0.040025)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.121707 / 0.161998 (DELTA:0.040291)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248844 / 0.126379 (DELTA:0.122464)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.376050 / 0.338335 (DELTA:0.037715)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.156993 / 0.167632 (DELTA:0.010638)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.069230 (DELTA:0.069224)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202560 / $192922 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191344 / $182240 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179332 / $188298 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $192995 / $202636 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $206048 / $196236 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211100 / $201047 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202560 / $192922 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191344 / $182240 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179332 / $188298 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192995 / $202636 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206048 / $196236 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211100 / $201047 R:1.050000

cross subsidized price / cost ALT BEV                                 $195744 / $199844 R:0.979481
cross subsidized price / cost ALT ICE                                 $198822 / $189358 R:1.049979
cross subsidized price / cost ALT PHEV                                $190575 / $192810 R:0.988406
cross subsidized price / cost ALT cuv_suv_van                         $191372 / $187473 R:1.020799
cross subsidized price / cost ALT sedan_wagon                         $198978 / $200579 R:0.992018
cross subsidized price / cost ALT TOTAL                               $195747 / $195012 R:1.003771

2035_0_0  SCORE:0.088393, CE:0.122464, CSPE:0.003771

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Aston Martin Lagonda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075801 / 0.136426 (DELTA:0.060625)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.117591 / 0.161998 (DELTA:0.044407)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.231412 / 0.126379 (DELTA:0.105032)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.406853 / 0.326725 (DELTA:0.080128)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168341 / 0.175849 (DELTA:0.007508)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.072624 (DELTA:0.072620)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202560 / $192922 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191344 / $182240 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179332 / $188298 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $195120 / $202636 R:0.962910
cross subsidized price / cost ALT sedan_wagon.ICE                     $206048 / $196236 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211100 / $201047 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202560 / $192922 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191344 / $182240 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179332 / $188298 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195120 / $202636 R:0.962910
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206048 / $196236 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211100 / $201047 R:1.050000

cross subsidized price / cost ALT BEV                                 $197311 / $199774 R:0.987671
cross subsidized price / cost ALT ICE                                 $198998 / $189525 R:1.049980
cross subsidized price / cost ALT PHEV                                $190925 / $192951 R:0.989501
cross subsidized price / cost ALT cuv_suv_van                         $191372 / $187473 R:1.020799
cross subsidized price / cost ALT sedan_wagon                         $200478 / $200479 R:0.999999
cross subsidized price / cost ALT TOTAL                               $196610 / $194954 R:1.008496

2035_1_1  SCORE:0.090821, CE:0.105032, CSPE:0.008496

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136426 / 0.136426 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161998 / 0.161998 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126379 / 0.126379 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.329637 / 0.287957 (DELTA:0.041680)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106195 / 0.172827 (DELTA:0.066633)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.139366 / 0.114413 (DELTA:0.024953)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202560 / $192922 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191344 / $182240 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179332 / $188298 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197951 / $202636 R:0.976880
cross subsidized price / cost ALT sedan_wagon.ICE                     $206048 / $196236 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198017 / $201047 R:0.984929

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202560 / $192922 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191344 / $182240 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179332 / $188298 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197951 / $202636 R:0.976880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206048 / $196236 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198017 / $201047 R:0.984929

cross subsidized price / cost ALT BEV                                 $199432 / $199513 R:0.999595
cross subsidized price / cost ALT ICE                                 $198934 / $189465 R:1.049979
cross subsidized price / cost ALT PHEV                                $188210 / $194356 R:0.968378
cross subsidized price / cost ALT cuv_suv_van                         $191372 / $187473 R:1.020799
cross subsidized price / cost ALT sedan_wagon                         $200397 / $200397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196563 / $194907 R:1.008499

2035_2_2  SCORE:0.020799, CE:0.066633, CSPE:0.008499

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136426 / 0.136426 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161998 / 0.161998 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126379 / 0.126379 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.287957 / 0.287957 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.172827 / 0.172827 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.114413 / 0.114413 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202560 / $192922 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192523 / $183363 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179332 / $188298 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197951 / $202636 R:0.976880
cross subsidized price / cost ALT sedan_wagon.ICE                     $206048 / $196236 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198017 / $201047 R:0.984929

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202560 / $192922 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192523 / $183363 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179332 / $188298 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197951 / $202636 R:0.976880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206048 / $196236 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198017 / $201047 R:0.984929

cross subsidized price / cost ALT BEV                                 $199432 / $199513 R:0.999595
cross subsidized price / cost ALT ICE                                 $199504 / $190008 R:1.049979
cross subsidized price / cost ALT PHEV                                $188210 / $194356 R:0.968378
cross subsidized price / cost ALT cuv_suv_van                         $191822 / $187901 R:1.020866
cross subsidized price / cost ALT sedan_wagon                         $200397 / $200397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196754 / $195089 R:1.008537

2035_3_3  SCORE:0.020866, CE:0.000000, CSPE:0.008537

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136426 / 0.136426 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161998 / 0.161998 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126379 / 0.126379 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.287957 / 0.287957 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.172827 / 0.172827 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.114413 / 0.114413 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202560 / $192922 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192523 / $183363 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179332 / $188298 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197951 / $202636 R:0.976880
cross subsidized price / cost ALT sedan_wagon.ICE                     $206048 / $196236 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198017 / $201047 R:0.984929

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202560 / $192922 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192523 / $183363 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179332 / $188298 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197951 / $202636 R:0.976880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206048 / $196236 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198017 / $201047 R:0.984929

cross subsidized price / cost ALT BEV                                 $199432 / $199513 R:0.999595
cross subsidized price / cost ALT ICE                                 $199504 / $190008 R:1.049979
cross subsidized price / cost ALT PHEV                                $188210 / $194356 R:0.968378
cross subsidized price / cost ALT cuv_suv_van                         $191822 / $187901 R:1.020866
cross subsidized price / cost ALT sedan_wagon                         $200397 / $200397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196754 / $195089 R:1.008537

2035_4_4  SCORE:0.020866, CE:0.000000, CSPE:0.008537

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136426 / 0.136426 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161998 / 0.161998 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126379 / 0.126379 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.287957 / 0.287957 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.172827 / 0.172827 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.114413 / 0.114413 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202560 / $192922 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192523 / $183363 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179332 / $188298 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197951 / $202636 R:0.976880
cross subsidized price / cost ALT sedan_wagon.ICE                     $206048 / $196236 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198017 / $201047 R:0.984929

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202560 / $192922 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192523 / $183363 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179332 / $188298 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197951 / $202636 R:0.976880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206048 / $196236 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198017 / $201047 R:0.984929

cross subsidized price / cost ALT BEV                                 $199432 / $199513 R:0.999595
cross subsidized price / cost ALT ICE                                 $199504 / $190008 R:1.049979
cross subsidized price / cost ALT PHEV                                $188210 / $194356 R:0.968378
cross subsidized price / cost ALT cuv_suv_van                         $191822 / $187901 R:1.020866
cross subsidized price / cost ALT sedan_wagon                         $200397 / $200397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196754 / $195089 R:1.008537

2035_5_5  SCORE:0.020866, CE:0.000000, CSPE:0.008537

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Aston Martin Lagonda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111076 / 0.119082 (DELTA:0.008006)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.169487 / 0.199767 (DELTA:0.030280)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185924 / 0.106995 (DELTA:0.078930)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.373786 / 0.321782 (DELTA:0.052004)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081129 / 0.173775 (DELTA:0.092646)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.078597 / 0.078600 (DELTA:0.000002)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $201615 / $192515 R:1.047270
cross subsidized price / cost ALT cuv_suv_van.ICE                     $181504 / $182131 R:0.996558
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179153 / $188110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $195464 / $202615 R:0.964707
cross subsidized price / cost ALT sedan_wagon.ICE                     $206272 / $196449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208754 / $201197 R:1.037562

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $201615 / $192515 R:1.047270
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $181504 / $182131 R:0.996558
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179153 / $188110 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195464 / $202615 R:0.964707
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206272 / $196449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $208754 / $201197 R:1.037562

cross subsidized price / cost ALT BEV                                 $197125 / $199887 R:0.986186
cross subsidized price / cost ALT ICE                                 $193026 / $188792 R:1.022428
cross subsidized price / cost ALT PHEV                                $191689 / $193652 R:0.989860
cross subsidized price / cost ALT cuv_suv_van                         $186537 / $186537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $200554 / $200555 R:0.999999
cross subsidized price / cost ALT TOTAL                               $194585 / $194585 R:1.000000

2036_0_0  SCORE:0.039072, CE:0.092646, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Aston Martin Lagonda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094400 / 0.137962 (DELTA:0.043562)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.114791 / 0.161505 (DELTA:0.046714)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216652 / 0.126377 (DELTA:0.090275)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.401907 / 0.327246 (DELTA:0.074661)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.172220 / 0.174595 (DELTA:0.002375)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000028 / 0.072315 (DELTA:0.072286)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202132 / $192515 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191230 / $182131 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179153 / $188110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $195151 / $202615 R:0.963162
cross subsidized price / cost ALT sedan_wagon.ICE                     $206272 / $196449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211256 / $201197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202132 / $192515 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191230 / $182131 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179153 / $188110 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195151 / $202615 R:0.963162
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206272 / $196449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211256 / $201197 R:1.050000

cross subsidized price / cost ALT BEV                                 $197221 / $199620 R:0.987985
cross subsidized price / cost ALT ICE                                 $199044 / $189569 R:1.049979
cross subsidized price / cost ALT PHEV                                $190837 / $192873 R:0.989443
cross subsidized price / cost ALT cuv_suv_van                         $191178 / $187270 R:1.020869
cross subsidized price / cost ALT sedan_wagon                         $200561 / $200561 R:0.999999
cross subsidized price / cost ALT TOTAL                               $196565 / $194901 R:1.008538

2036_1_1  SCORE:0.081052, CE:0.090275, CSPE:0.008538

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137962 / 0.137962 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161505 / 0.161505 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126377 / 0.126377 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.345751 / 0.288937 (DELTA:0.056814)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104306 / 0.171629 (DELTA:0.067322)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.124098 / 0.113590 (DELTA:0.010508)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202132 / $192515 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191230 / $182131 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179153 / $188110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197940 / $202615 R:0.976929
cross subsidized price / cost ALT sedan_wagon.ICE                     $206272 / $196449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198246 / $201197 R:0.985335

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202132 / $192515 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191230 / $182131 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179153 / $188110 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197940 / $202615 R:0.976929
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206272 / $196449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198246 / $201197 R:0.985335

cross subsidized price / cost ALT BEV                                 $199295 / $199351 R:0.999720
cross subsidized price / cost ALT ICE                                 $198979 / $189508 R:1.049979
cross subsidized price / cost ALT PHEV                                $188191 / $194305 R:0.968533
cross subsidized price / cost ALT cuv_suv_van                         $191178 / $187270 R:1.020869
cross subsidized price / cost ALT sedan_wagon                         $200491 / $200491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196525 / $194861 R:1.008541

2036_2_2  SCORE:0.020869, CE:0.067322, CSPE:0.008541

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137962 / 0.137962 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161505 / 0.161505 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126377 / 0.126377 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.288937 / 0.288937 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171629 / 0.171629 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.113590 / 0.113590 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202132 / $192515 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192404 / $183249 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179153 / $188110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197940 / $202615 R:0.976929
cross subsidized price / cost ALT sedan_wagon.ICE                     $206272 / $196449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198246 / $201197 R:0.985335

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202132 / $192515 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192404 / $183249 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179153 / $188110 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197940 / $202615 R:0.976929
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206272 / $196449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198246 / $201197 R:0.985335

cross subsidized price / cost ALT BEV                                 $199295 / $199351 R:0.999720
cross subsidized price / cost ALT ICE                                 $199549 / $190050 R:1.049979
cross subsidized price / cost ALT PHEV                                $188191 / $194305 R:0.968533
cross subsidized price / cost ALT cuv_suv_van                         $191623 / $187694 R:1.020934
cross subsidized price / cost ALT sedan_wagon                         $200491 / $200491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196715 / $195041 R:1.008579

2036_3_3  SCORE:0.020934, CE:0.000000, CSPE:0.008579

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137962 / 0.137962 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161505 / 0.161505 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126377 / 0.126377 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.288937 / 0.288937 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171629 / 0.171629 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.113590 / 0.113590 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202132 / $192515 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192404 / $183249 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179153 / $188110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197940 / $202615 R:0.976929
cross subsidized price / cost ALT sedan_wagon.ICE                     $206272 / $196449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198246 / $201197 R:0.985335

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202132 / $192515 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192404 / $183249 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179153 / $188110 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197940 / $202615 R:0.976929
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206272 / $196449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198246 / $201197 R:0.985335

cross subsidized price / cost ALT BEV                                 $199295 / $199351 R:0.999720
cross subsidized price / cost ALT ICE                                 $199549 / $190050 R:1.049979
cross subsidized price / cost ALT PHEV                                $188191 / $194305 R:0.968533
cross subsidized price / cost ALT cuv_suv_van                         $191623 / $187694 R:1.020934
cross subsidized price / cost ALT sedan_wagon                         $200491 / $200491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196715 / $195041 R:1.008579

2036_4_4  SCORE:0.020934, CE:0.000000, CSPE:0.008579

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=5 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137962 / 0.137962 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161505 / 0.161505 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126377 / 0.126377 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.288937 / 0.288937 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171629 / 0.171629 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.113590 / 0.113590 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202132 / $192515 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192404 / $183249 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179153 / $188110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197940 / $202615 R:0.976929
cross subsidized price / cost ALT sedan_wagon.ICE                     $206272 / $196449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198246 / $201197 R:0.985335

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202132 / $192515 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192404 / $183249 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179153 / $188110 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197940 / $202615 R:0.976929
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206272 / $196449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198246 / $201197 R:0.985335

cross subsidized price / cost ALT BEV                                 $199295 / $199351 R:0.999720
cross subsidized price / cost ALT ICE                                 $199549 / $190050 R:1.049979
cross subsidized price / cost ALT PHEV                                $188191 / $194305 R:0.968533
cross subsidized price / cost ALT cuv_suv_van                         $191623 / $187694 R:1.020934
cross subsidized price / cost ALT sedan_wagon                         $200491 / $200491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $196715 / $195041 R:1.008579

2036_5_5  SCORE:0.020934, CE:0.000000, CSPE:0.008579

